SUV · 2023
Brabus 900 Masterpiece Bichromatic
4500cc · Petrol · AT · SUV
Total KRA Duty
KES 35,938,543
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 161,576,519
÷ 2.4469
KRA valuation factor
KES 66,033,152
− 30% depreciation
3 years old · direct import
KES 46,223,206
Import Duty (25%)
Customs Value × 25%
KES 11,555,802
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 11,555,802
VAT (16%)
(CV + ID + Excise) × 16%
KES 11,093,569
IDF (2.25%)
CV × 2.25%
KES 1,040,022
RDL (1.5%)
Railway Development Levy
KES 693,348
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 35,938,543