SUV · 2021
Brabus 900
4500cc · Petrol · AT · SUV
Total KRA Duty
KES 21,872,607
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 137,672,239
÷ 2.4469
KRA valuation factor
KES 56,263,942
− 50% depreciation
5 years old · direct import
KES 28,131,971
Import Duty (25%)
Customs Value × 25%
KES 7,032,993
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 7,032,993
VAT (16%)
(CV + ID + Excise) × 16%
KES 6,751,673
IDF (2.25%)
CV × 2.25%
KES 632,969
RDL (1.5%)
Railway Development Levy
KES 421,980
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 21,872,607