SUV · 2023
Cadillac Xt4 Premium
2000cc · Gasoline · AT · SUV
Total KRA Duty
KES 1,636,954
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,359,601
÷ 2.4469
KRA valuation factor
KES 3,007,724
− 30% depreciation
3 years old · direct import
KES 2,105,407
Import Duty (25%)
Customs Value × 25%
KES 526,352
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 526,352
VAT (16%)
(CV + ID + Excise) × 16%
KES 505,298
IDF (2.25%)
CV × 2.25%
KES 47,372
RDL (1.5%)
Railway Development Levy
KES 31,581
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,636,954