SUV · 2023
Cadillac Xt4 Sport
2000cc · Gasoline · AT · SUV
Total KRA Duty
KES 3,059,832
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 13,756,736
÷ 2.4469
KRA valuation factor
KES 5,622,108
− 30% depreciation
3 years old · direct import
KES 3,935,476
Import Duty (25%)
Customs Value × 25%
KES 983,869
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 983,869
VAT (16%)
(CV + ID + Excise) × 16%
KES 944,514
IDF (2.25%)
CV × 2.25%
KES 88,548
RDL (1.5%)
Railway Development Levy
KES 59,032
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,059,832