SUV · 2023
Cadillac Xt5 Crossover Luxury
3600cc · Gasoline · AT · SUV
Total KRA Duty
KES 3,519,072
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 15,821,438
÷ 2.4469
KRA valuation factor
KES 6,465,911
− 30% depreciation
3 years old · direct import
KES 4,526,138
Import Duty (25%)
Customs Value × 25%
KES 1,131,534
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,131,534
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,086,273
IDF (2.25%)
CV × 2.25%
KES 101,838
RDL (1.5%)
Railway Development Levy
KES 67,892
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,519,072