SUV · 2024
Cadillac Xt5 Crossover Luxury
3600cc · Gasoline · AT · SUV
Total KRA Duty
KES 4,021,797
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 15,821,438
÷ 2.4469
KRA valuation factor
KES 6,465,911
− 20% depreciation
2 years old · direct import
KES 5,172,729
Import Duty (25%)
Customs Value × 25%
KES 1,293,182
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,293,182
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,241,455
IDF (2.25%)
CV × 2.25%
KES 116,386
RDL (1.5%)
Railway Development Levy
KES 77,591
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,021,797