SUV · 2023
Cadillac Xt5 Crossover Platinum
3600cc · Gasoline · AT · SUV
Total KRA Duty
KES 3,405,053
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 15,308,818
÷ 2.4469
KRA valuation factor
KES 6,256,413
− 30% depreciation
3 years old · direct import
KES 4,379,489
Import Duty (25%)
Customs Value × 25%
KES 1,094,872
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,094,872
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,051,077
IDF (2.25%)
CV × 2.25%
KES 98,539
RDL (1.5%)
Railway Development Levy
KES 65,692
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,405,053