SUV · 2024
Cadillac Xt5 Crossover Urban Black Special
3600cc · Gasoline · AT · SUV
Total KRA Duty
KES 4,299,375
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 16,913,408
÷ 2.4469
KRA valuation factor
KES 6,912,178
− 20% depreciation
2 years old · direct import
KES 5,529,742
Import Duty (25%)
Customs Value × 25%
KES 1,382,436
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,382,436
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,327,138
IDF (2.25%)
CV × 2.25%
KES 124,419
RDL (1.5%)
Railway Development Levy
KES 82,946
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,299,375