SUV · 2023
Cadillac Xt5 Platinum Sport
3600cc · Gasoline · AT · SUV
Total KRA Duty
KES 3,435,750
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 15,446,831
÷ 2.4469
KRA valuation factor
KES 6,312,817
− 30% depreciation
3 years old · direct import
KES 4,418,972
Import Duty (25%)
Customs Value × 25%
KES 1,104,743
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,104,743
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,060,553
IDF (2.25%)
CV × 2.25%
KES 99,427
RDL (1.5%)
Railway Development Levy
KES 66,285
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,435,750