SUV · 2022
Cadillac Xt5 Premium
3600cc · Gasoline · AT · SUV
Total KRA Duty
KES 2,312,225
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 12,128,151
÷ 2.4469
KRA valuation factor
KES 4,956,537
− 40% depreciation
4 years old · direct import
KES 2,973,922
Import Duty (25%)
Customs Value × 25%
KES 743,481
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 743,481
VAT (16%)
(CV + ID + Excise) × 16%
KES 713,741
IDF (2.25%)
CV × 2.25%
KES 66,913
RDL (1.5%)
Railway Development Levy
KES 44,609
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,312,225