SUV · 2023
Cadillac Xt5 Premium
3600cc · Gasoline · AT · SUV
Total KRA Duty
KES 2,697,595
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 12,128,151
÷ 2.4469
KRA valuation factor
KES 4,956,537
− 30% depreciation
3 years old · direct import
KES 3,469,576
Import Duty (25%)
Customs Value × 25%
KES 867,394
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 867,394
VAT (16%)
(CV + ID + Excise) × 16%
KES 832,698
IDF (2.25%)
CV × 2.25%
KES 78,065
RDL (1.5%)
Railway Development Levy
KES 52,044
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,697,595