SUV · 2023
Cadillac Xt6 Night Cruise Edition
3600cc · Gasoline · AT · SUV
Total KRA Duty
KES 4,288,614
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 19,281,231
÷ 2.4469
KRA valuation factor
KES 7,879,861
− 30% depreciation
3 years old · direct import
KES 5,515,902
Import Duty (25%)
Customs Value × 25%
KES 1,378,976
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,378,976
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,323,817
IDF (2.25%)
CV × 2.25%
KES 124,108
RDL (1.5%)
Railway Development Levy
KES 82,739
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,288,614