SUV · 2023
Chery Omoda5
1600cc · Petrol · AT · SUV
Total KRA Duty
KES 1,287,797
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,789,822
÷ 2.4469
KRA valuation factor
KES 2,366,187
− 30% depreciation
3 years old · direct import
KES 1,656,331
Import Duty (25%)
Customs Value × 25%
KES 414,083
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 414,083
VAT (16%)
(CV + ID + Excise) × 16%
KES 397,519
IDF (2.25%)
CV × 2.25%
KES 37,267
RDL (1.5%)
Railway Development Levy
KES 24,845
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,287,797