SUV · 2023
Dodge Hornet Gt Plus
2000cc · Hybrid · AT · SUV
Total KRA Duty
KES 975,559
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,386,026
÷ 2.4469
KRA valuation factor
KES 1,792,483
− 30% depreciation
3 years old · direct import
KES 1,254,738
Import Duty (25%)
Customs Value × 25%
KES 313,684
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 313,684
VAT (16%)
(CV + ID + Excise) × 16%
KES 301,137
IDF (2.25%)
CV × 2.25%
KES 28,232
RDL (1.5%)
Railway Development Levy
KES 18,821
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 975,559