SUV · 2023
Honda Vezel E:hev Z
1496cc · Gasoline · CVT · SUV
Total KRA Duty
KES 1,080,974
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,859,962
÷ 2.4469
KRA valuation factor
KES 1,986,171
− 30% depreciation
3 years old · direct import
KES 1,390,320
Import Duty (25%)
Customs Value × 25%
KES 347,580
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 347,580
VAT (16%)
(CV + ID + Excise) × 16%
KES 333,677
IDF (2.25%)
CV × 2.25%
KES 31,282
RDL (1.5%)
Railway Development Levy
KES 20,855
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,080,974