SUV · 2021
Honda Vezel Hybrid Modulo X Sensing
1500cc · Hybrid · AT · SUV
Total KRA Duty
KES 1,221,682
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,689,606
÷ 2.4469
KRA valuation factor
KES 3,142,591
− 50% depreciation
5 years old · direct import
KES 1,571,296
Import Duty (25%)
Customs Value × 25%
KES 392,824
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 392,824
VAT (16%)
(CV + ID + Excise) × 16%
KES 377,111
IDF (2.25%)
CV × 2.25%
KES 35,354
RDL (1.5%)
Railway Development Levy
KES 23,569
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,221,682