SUV · 2023
Honda Vezel Hybrid Modulo X Sensing
1500cc · Hybrid · AT · SUV
Total KRA Duty
KES 1,448,540
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,512,510
÷ 2.4469
KRA valuation factor
KES 2,661,535
− 30% depreciation
3 years old · direct import
KES 1,863,075
Import Duty (25%)
Customs Value × 25%
KES 465,769
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 465,769
VAT (16%)
(CV + ID + Excise) × 16%
KES 447,138
IDF (2.25%)
CV × 2.25%
KES 41,919
RDL (1.5%)
Railway Development Levy
KES 27,946
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,448,540