SUV · 2021
Honda Vezel Hybrid Sensing
1500cc · Hybrid · AT · SUV
Total KRA Duty
KES 861,677
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,423,631
÷ 2.4469
KRA valuation factor
KES 2,216,532
− 50% depreciation
5 years old · direct import
KES 1,108,266
Import Duty (25%)
Customs Value × 25%
KES 277,066
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 277,066
VAT (16%)
(CV + ID + Excise) × 16%
KES 265,984
IDF (2.25%)
CV × 2.25%
KES 24,936
RDL (1.5%)
Railway Development Levy
KES 16,624
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 861,677