SUV · 2022
Honda Vezel Hybrid X Sensing
1500cc · Hybrid · AT · SUV
Total KRA Duty
KES 904,660
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,745,148
÷ 2.4469
KRA valuation factor
KES 1,939,249
− 40% depreciation
4 years old · direct import
KES 1,163,549
Import Duty (25%)
Customs Value × 25%
KES 290,887
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 290,887
VAT (16%)
(CV + ID + Excise) × 16%
KES 279,252
IDF (2.25%)
CV × 2.25%
KES 26,180
RDL (1.5%)
Railway Development Levy
KES 17,453
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 904,660