SUV · 2026
Honda Vezel Hybrid X Sensing
1500cc · Hybrid · AT · SUV
Total KRA Duty
KES 1,384,127
0% depreciation
Full Duty Breakdown
Brand new (under 1 year) · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,356,040
÷ 2.4469
KRA valuation factor
KES 1,780,228
− 0% depreciation
Brand new (under 1 year) · direct import
KES 1,780,228
Import Duty (25%)
Customs Value × 25%
KES 445,057
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 445,057
VAT (16%)
(CV + ID + Excise) × 16%
KES 427,255
IDF (2.25%)
CV × 2.25%
KES 40,055
RDL (1.5%)
Railway Development Levy
KES 26,703
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,384,127