SUV · 2024
Honda Vezel Hybrid X Sensing
1500cc · Hybrid · AT · SUV
Total KRA Duty
KES 1,107,454
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,356,637
÷ 2.4469
KRA valuation factor
KES 1,780,472
− 20% depreciation
2 years old · direct import
KES 1,424,378
Import Duty (25%)
Customs Value × 25%
KES 356,094
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 356,094
VAT (16%)
(CV + ID + Excise) × 16%
KES 341,851
IDF (2.25%)
CV × 2.25%
KES 32,048
RDL (1.5%)
Railway Development Levy
KES 21,366
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,107,454