SUV · 2020
Honda Vezel X Sensing
1500cc · Gasoline · AT · SUV
Total KRA Duty
KES 638,358
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,464,445
÷ 2.4469
KRA valuation factor
KES 1,824,531
− 55% depreciation
6 years old · direct import
KES 821,039
Import Duty (25%)
Customs Value × 25%
KES 205,260
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 205,260
VAT (16%)
(CV + ID + Excise) × 16%
KES 197,049
IDF (2.25%)
CV × 2.25%
KES 18,473
RDL (1.5%)
Railway Development Levy
KES 12,316
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 638,358