SUV · 2023
Honda Vezel X Sensing
1500cc · Gasoline · AT · SUV
Total KRA Duty
KES 993,001
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,464,445
÷ 2.4469
KRA valuation factor
KES 1,824,531
− 30% depreciation
3 years old · direct import
KES 1,277,172
Import Duty (25%)
Customs Value × 25%
KES 319,293
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 319,293
VAT (16%)
(CV + ID + Excise) × 16%
KES 306,521
IDF (2.25%)
CV × 2.25%
KES 28,736
RDL (1.5%)
Railway Development Levy
KES 19,158
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 993,001