SUV · 2026
Honda Vezel X Sensing
1500cc · Gasoline · AT · SUV
Total KRA Duty
KES 1,418,573
0% depreciation
Full Duty Breakdown
Brand new (under 1 year) · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,464,445
÷ 2.4469
KRA valuation factor
KES 1,824,531
− 0% depreciation
Brand new (under 1 year) · direct import
KES 1,824,531
Import Duty (25%)
Customs Value × 25%
KES 456,133
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 456,133
VAT (16%)
(CV + ID + Excise) × 16%
KES 437,887
IDF (2.25%)
CV × 2.25%
KES 41,052
RDL (1.5%)
Railway Development Levy
KES 27,368
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,418,573