SUV · 2021
Honda Wr-v Z+
1496cc · Gasoline · CVT · SUV
Total KRA Duty
KES 663,118
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,173,850
÷ 2.4469
KRA valuation factor
KES 1,705,771
− 50% depreciation
5 years old · direct import
KES 852,885
Import Duty (25%)
Customs Value × 25%
KES 213,221
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 213,221
VAT (16%)
(CV + ID + Excise) × 16%
KES 204,692
IDF (2.25%)
CV × 2.25%
KES 19,190
RDL (1.5%)
Railway Development Levy
KES 12,793
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 663,118