SUV · 2022
Hyundai Palisade Elite (7 Seat)
3800cc · Petrol · AUT · SUV
Total KRA Duty
KES 2,017,420
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 10,581,834
÷ 2.4469
KRA valuation factor
KES 4,324,588
− 40% depreciation
4 years old · direct import
KES 2,594,753
Import Duty (25%)
Customs Value × 25%
KES 648,688
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 648,688
VAT (16%)
(CV + ID + Excise) × 16%
KES 622,741
IDF (2.25%)
CV × 2.25%
KES 58,382
RDL (1.5%)
Railway Development Levy
KES 38,921
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,017,420