SUV · 2023
Hyundai Palisade Elite (8 Seat)
2200cc · Diesel · AUT · SUV
Total KRA Duty
KES 2,302,703
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 10,352,748
÷ 2.4469
KRA valuation factor
KES 4,230,965
− 30% depreciation
3 years old · direct import
KES 2,961,675
Import Duty (25%)
Customs Value × 25%
KES 740,419
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 740,419
VAT (16%)
(CV + ID + Excise) × 16%
KES 710,802
IDF (2.25%)
CV × 2.25%
KES 66,638
RDL (1.5%)
Railway Development Levy
KES 44,425
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,302,703