SUV · 2023
Isuzu Mu-x Ls-m (4wd)
1900cc · Diesel · 6AT · SUV
Total KRA Duty
KES 1,616,465
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,267,483
÷ 2.4469
KRA valuation factor
KES 2,970,078
− 30% depreciation
3 years old · direct import
KES 2,079,054
Import Duty (25%)
Customs Value × 25%
KES 519,764
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 519,764
VAT (16%)
(CV + ID + Excise) × 16%
KES 498,973
IDF (2.25%)
CV × 2.25%
KES 46,779
RDL (1.5%)
Railway Development Levy
KES 31,186
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,616,465