SUV · 2020
Isuzu Mu-x Ls-t (2wd)
3000cc · Diesel · 6AT · SUV
Total KRA Duty
KES 1,233,754
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 8,628,435
÷ 2.4469
KRA valuation factor
KES 3,526,272
− 55% depreciation
6 years old · direct import
KES 1,586,822
Import Duty (25%)
Customs Value × 25%
KES 396,706
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 396,706
VAT (16%)
(CV + ID + Excise) × 16%
KES 380,837
IDF (2.25%)
CV × 2.25%
KES 35,704
RDL (1.5%)
Railway Development Levy
KES 23,802
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,233,754