SUV · 2023
Isuzu Mu-x X-terrain (4wd)
3000cc · Diesel · 6AT · SUV
Total KRA Duty
KES 2,252,153
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 10,125,482
÷ 2.4469
KRA valuation factor
KES 4,138,086
− 30% depreciation
3 years old · direct import
KES 2,896,660
Import Duty (25%)
Customs Value × 25%
KES 724,165
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 724,165
VAT (16%)
(CV + ID + Excise) × 16%
KES 695,198
IDF (2.25%)
CV × 2.25%
KES 65,175
RDL (1.5%)
Railway Development Levy
KES 43,450
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,252,153