SUV · 2025
Isuzu Mu-x X-terrain (4wd)
3000cc · Diesel · 6AT · SUV
Total KRA Duty
KES 3,217,362
0% depreciation
Full Duty Breakdown
1 year old · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 10,125,482
÷ 2.4469
KRA valuation factor
KES 4,138,086
− 0% depreciation
1 year old · direct import
KES 4,138,086
Import Duty (25%)
Customs Value × 25%
KES 1,034,521
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,034,521
VAT (16%)
(CV + ID + Excise) × 16%
KES 993,141
IDF (2.25%)
CV × 2.25%
KES 93,107
RDL (1.5%)
Railway Development Levy
KES 62,071
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,217,362