SUV · 2018
Maruti Suzuki Grand Vitara (4x4)
1900cc · Diesel · 5MT · SUV
Total KRA Duty
KES 347,201
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,121,967
÷ 2.4469
KRA valuation factor
KES 1,275,887
− 65% depreciation
8 years old · direct import
KES 446,560
Import Duty (25%)
Customs Value × 25%
KES 111,640
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 111,640
VAT (16%)
(CV + ID + Excise) × 16%
KES 107,174
IDF (2.25%)
CV × 2.25%
KES 10,048
RDL (1.5%)
Railway Development Levy
KES 6,698
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 347,201