SUV · 2020
Maruti Suzuki Grand Vitara (4x4)
1900cc · Diesel · 5MT · SUV
Total KRA Duty
KES 446,401
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,121,967
÷ 2.4469
KRA valuation factor
KES 1,275,887
− 55% depreciation
6 years old · direct import
KES 574,149
Import Duty (25%)
Customs Value × 25%
KES 143,537
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 143,537
VAT (16%)
(CV + ID + Excise) × 16%
KES 137,796
IDF (2.25%)
CV × 2.25%
KES 12,918
RDL (1.5%)
Railway Development Levy
KES 8,612
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 446,401