SUV · 2022
Maruti Suzuki Grand Vitara (4x4)
1900cc · Diesel · 5MT · SUV
Total KRA Duty
KES 595,201
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,121,967
÷ 2.4469
KRA valuation factor
KES 1,275,887
− 40% depreciation
4 years old · direct import
KES 765,532
Import Duty (25%)
Customs Value × 25%
KES 191,383
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 191,383
VAT (16%)
(CV + ID + Excise) × 16%
KES 183,728
IDF (2.25%)
CV × 2.25%
KES 17,224
RDL (1.5%)
Railway Development Levy
KES 11,483
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 595,201