SUV · 2024
Maruti Suzuki Grand Vitara (4x4)
1900cc · Diesel · 5MT · SUV
Total KRA Duty
KES 793,601
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,121,967
÷ 2.4469
KRA valuation factor
KES 1,275,887
− 20% depreciation
2 years old · direct import
KES 1,020,709
Import Duty (25%)
Customs Value × 25%
KES 255,177
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 255,177
VAT (16%)
(CV + ID + Excise) × 16%
KES 244,970
IDF (2.25%)
CV × 2.25%
KES 22,966
RDL (1.5%)
Railway Development Levy
KES 15,311
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 793,601