SUV · 2021
Maruti Suzuki Grand Vitara Navigator (4x4)
2400cc · Petrol · 5MT · SUV
Total KRA Duty
KES 898,139
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,653,135
÷ 2.4469
KRA valuation factor
KES 2,310,325
− 50% depreciation
5 years old · direct import
KES 1,155,163
Import Duty (25%)
Customs Value × 25%
KES 288,791
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 288,791
VAT (16%)
(CV + ID + Excise) × 16%
KES 277,239
IDF (2.25%)
CV × 2.25%
KES 25,991
RDL (1.5%)
Railway Development Levy
KES 17,327
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 898,139