SUV · 2021
Maruti Suzuki Grand Vitara Prestige (4x4)
2400cc · Petrol · 4AT · SUV
Total KRA Duty
KES 489,559
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,081,422
÷ 2.4469
KRA valuation factor
KES 1,259,317
− 50% depreciation
5 years old · direct import
KES 629,658
Import Duty (25%)
Customs Value × 25%
KES 157,415
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 157,415
VAT (16%)
(CV + ID + Excise) × 16%
KES 151,118
IDF (2.25%)
CV × 2.25%
KES 14,167
RDL (1.5%)
Railway Development Levy
KES 9,445
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 489,559