SUV · 2023
Maruti Suzuki Grand Vitara Urban (4x4)
2400cc · Petrol · 5MT · SUV
Total KRA Duty
KES 640,292
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,878,697
÷ 2.4469
KRA valuation factor
KES 1,176,467
− 30% depreciation
3 years old · direct import
KES 823,527
Import Duty (25%)
Customs Value × 25%
KES 205,882
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 205,882
VAT (16%)
(CV + ID + Excise) × 16%
KES 197,646
IDF (2.25%)
CV × 2.25%
KES 18,529
RDL (1.5%)
Railway Development Levy
KES 12,353
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 640,292