SUV · 2023
Maruti Suzuki Jimny Xl Heritage Edition
1500cc · Hybrid · 5MT · SUV
Total KRA Duty
KES 1,717,967
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,723,827
÷ 2.4469
KRA valuation factor
KES 3,156,576
− 30% depreciation
3 years old · direct import
KES 2,209,604
Import Duty (25%)
Customs Value × 25%
KES 552,401
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 552,401
VAT (16%)
(CV + ID + Excise) × 16%
KES 530,305
IDF (2.25%)
CV × 2.25%
KES 49,716
RDL (1.5%)
Railway Development Levy
KES 33,144
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,717,967