SUV · 2021
Maruti Suzuki Jimny Xl
1500cc · Hybrid · 4AT · SUV
Total KRA Duty
KES 1,030,651
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,487,204
÷ 2.4469
KRA valuation factor
KES 2,651,193
− 50% depreciation
5 years old · direct import
KES 1,325,596
Import Duty (25%)
Customs Value × 25%
KES 331,399
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 331,399
VAT (16%)
(CV + ID + Excise) × 16%
KES 318,143
IDF (2.25%)
CV × 2.25%
KES 29,826
RDL (1.5%)
Railway Development Levy
KES 19,884
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,030,651