SUV · 2023
Maruti Suzuki Jimny Xl
1500cc · Hybrid · 4AT · SUV
Total KRA Duty
KES 1,442,912
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,487,204
÷ 2.4469
KRA valuation factor
KES 2,651,193
− 30% depreciation
3 years old · direct import
KES 1,855,835
Import Duty (25%)
Customs Value × 25%
KES 463,959
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 463,959
VAT (16%)
(CV + ID + Excise) × 16%
KES 445,400
IDF (2.25%)
CV × 2.25%
KES 41,756
RDL (1.5%)
Railway Development Levy
KES 27,838
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,442,912