SUV · 2024
Maruti Suzuki Vitara 1.6l
1600cc · Petrol · 5MT · SUV
Total KRA Duty
KES 1,325,123
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,212,932
÷ 2.4469
KRA valuation factor
KES 2,130,423
− 20% depreciation
2 years old · direct import
KES 1,704,338
Import Duty (25%)
Customs Value × 25%
KES 426,085
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 426,085
VAT (16%)
(CV + ID + Excise) × 16%
KES 409,041
IDF (2.25%)
CV × 2.25%
KES 38,348
RDL (1.5%)
Railway Development Levy
KES 25,565
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,325,123