SUV · 2021
Maruti Suzuki Vitara Beat
1600cc · Petrol · 6AT · SUV
Total KRA Duty
KES 923,905
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,815,315
÷ 2.4469
KRA valuation factor
KES 2,376,605
− 50% depreciation
5 years old · direct import
KES 1,188,303
Import Duty (25%)
Customs Value × 25%
KES 297,076
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 297,076
VAT (16%)
(CV + ID + Excise) × 16%
KES 285,193
IDF (2.25%)
CV × 2.25%
KES 26,737
RDL (1.5%)
Railway Development Levy
KES 17,825
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 923,905