SUV · 2021
Maruti Suzuki Vitara Shadow
1600cc · Hybrid · 6AT · SUV
Total KRA Duty
KES 1,056,418
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,649,384
÷ 2.4469
KRA valuation factor
KES 2,717,473
− 50% depreciation
5 years old · direct import
KES 1,358,736
Import Duty (25%)
Customs Value × 25%
KES 339,684
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 339,684
VAT (16%)
(CV + ID + Excise) × 16%
KES 326,097
IDF (2.25%)
CV × 2.25%
KES 30,572
RDL (1.5%)
Railway Development Levy
KES 20,381
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,056,418