SUV · 2022
Maruti Suzuki Vitara Shadow
1600cc · Hybrid · 6AT · SUV
Total KRA Duty
KES 1,267,701
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,649,384
÷ 2.4469
KRA valuation factor
KES 2,717,473
− 40% depreciation
4 years old · direct import
KES 1,630,484
Import Duty (25%)
Customs Value × 25%
KES 407,621
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 407,621
VAT (16%)
(CV + ID + Excise) × 16%
KES 391,316
IDF (2.25%)
CV × 2.25%
KES 36,686
RDL (1.5%)
Railway Development Levy
KES 24,457
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,267,701