SUV · 2019
Maruti Suzuki Vitara Turbo Shadow
1400cc · Hybrid · 6AT · SUV
Total KRA Duty
KES 974,702
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,668,802
÷ 2.4469
KRA valuation factor
KES 3,134,089
− 60% depreciation
7 years old · direct import
KES 1,253,636
Import Duty (25%)
Customs Value × 25%
KES 313,409
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 313,409
VAT (16%)
(CV + ID + Excise) × 16%
KES 300,873
IDF (2.25%)
CV × 2.25%
KES 28,207
RDL (1.5%)
Railway Development Levy
KES 18,805
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 974,702