SUV · 2023
Maruti Suzuki Vitara Turbo Shadow
1400cc · Hybrid · 6AT · SUV
Total KRA Duty
KES 1,705,728
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,668,802
÷ 2.4469
KRA valuation factor
KES 3,134,089
− 30% depreciation
3 years old · direct import
KES 2,193,862
Import Duty (25%)
Customs Value × 25%
KES 548,466
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 548,466
VAT (16%)
(CV + ID + Excise) × 16%
KES 526,527
IDF (2.25%)
CV × 2.25%
KES 49,362
RDL (1.5%)
Railway Development Levy
KES 32,908
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,705,728