SUV · 2022
Mazda Cx-3 20s Proactive
1997cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 814,568
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,272,596
÷ 2.4469
KRA valuation factor
KES 1,746,126
− 40% depreciation
4 years old · direct import
KES 1,047,676
Import Duty (25%)
Customs Value × 25%
KES 261,919
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 261,919
VAT (16%)
(CV + ID + Excise) × 16%
KES 251,442
IDF (2.25%)
CV × 2.25%
KES 23,573
RDL (1.5%)
Railway Development Levy
KES 15,715
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 814,568