SUV · 2020
Mazda Cx-3 Xd L Package
1756cc · Diesel · 6AT · SUV
Total KRA Duty
KES 790,136
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,525,925
÷ 2.4469
KRA valuation factor
KES 2,258,337
− 55% depreciation
6 years old · direct import
KES 1,016,252
Import Duty (25%)
Customs Value × 25%
KES 254,063
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 254,063
VAT (16%)
(CV + ID + Excise) × 16%
KES 243,900
IDF (2.25%)
CV × 2.25%
KES 22,866
RDL (1.5%)
Railway Development Levy
KES 15,244
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 790,136