SUV · 2021
Mazda Cx-3 Xd L Package
1756cc · Diesel · 6AT · SUV
Total KRA Duty
KES 877,929
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,525,925
÷ 2.4469
KRA valuation factor
KES 2,258,337
− 50% depreciation
5 years old · direct import
KES 1,129,169
Import Duty (25%)
Customs Value × 25%
KES 282,292
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 282,292
VAT (16%)
(CV + ID + Excise) × 16%
KES 271,000
IDF (2.25%)
CV × 2.25%
KES 25,406
RDL (1.5%)
Railway Development Levy
KES 16,938
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 877,929